For me, some things dont add up:
Rent....$100k/pa for this business? Is the premises owned by the vendor?
Wages.....seem very low.
Superannuation doesn't add up.....hard to quantify with the above wages being deceitful.
Workcover....non-existent almost.
Depreciation.....looks odd.
Say...